Inputs
Average Revenue Per User per month
Revenue minus cost of goods / hosting
% of customers lost each month
NRR inputs
Upsells + upgrades
Downgrades + cancellations
Metrics
LTV : CAC Ratio
3.5x
Customer LTV
$1,750
CAC Payback Period
14.3 mo
Net Revenue Retention
102.0%
Benchmarks based on Lenny Rachitsky, a16z, SaaStr, and industry averages. Use as directional guidance — healthy ranges vary by stage, sector, and market.